How is this different from the EMI calculator?

The math is the same; defaults and context target home loans. Compare tenures before you apply.

Should I include registration and stamp duty?

Those are usually paid upfront, not financed. Add them to your total cash requirement separately.

Calculator

Home Loan Calculator India

Calculate EMI, simulate prepayments, view amortization schedules, evaluate Section 24B benefits, and compare side-by-side scenarios.

Adjust values — results update instantly

Monthly EMI

₹43,391.16

Total Interest

₹54,13,878.8

Total Payment

₹1,04,13,878.8

Loan Closes

Jun 2046

Interest % of Principal108% (Very High)

🔴Consider a shorter tenure or regular prepayments. Reducing tenure by 5 years cuts total interest by ~30%.

Outstanding Balances at Key Milestones

After 5 Years (Jun 2031)

₹44,06,359.16

88% of principal owed

After 10 Years (Jun 2036)

₹34,99,691.14

70% of principal owed

After 15 Years (Jun 2041)

₹21,14,936.53

42% of principal owed

*Planning to sell the property or refinance? You will need to settle this outstanding balance with the bank.

Annual Principal vs Interest Breakdown

Principal

Interest

⚡Your monthly EMI starts paying off more principal than interest in month 143 (May 2038). Prepayments made before this point save the most interest!

Year	Financial Year	Principal Paid	Interest Paid	Total Paid	Closing Balance
1	FY 2026-27	₹73,838	₹3,16,683	₹3,90,520	₹49,26,162
2	FY 2027-28	₹1,06,038	₹4,14,656	₹5,20,694	₹48,20,124
3	FY 2028-29	₹1,15,411	₹4,05,283	₹5,20,694	₹47,04,713
4	FY 2029-30	₹1,25,612	₹3,95,082	₹5,20,694	₹45,79,101
5	FY 2030-31	₹1,36,715	₹3,83,979	₹5,20,694	₹44,42,386
6	FY 2031-32	₹1,48,799	₹3,71,894	₹5,20,694	₹42,93,586
7	FY 2032-33	₹1,61,952	₹3,58,742	₹5,20,694	₹41,31,634
8	FY 2033-34	₹1,76,267	₹3,44,427	₹5,20,694	₹39,55,367
9	FY 2034-35	₹1,91,847	₹3,28,846	₹5,20,694	₹37,63,520
10	FY 2035-36	₹2,08,805	₹3,11,889	₹5,20,694	₹35,54,715
11	FY 2036-37	₹2,27,262	₹2,93,432	₹5,20,694	₹33,27,453
12	FY 2037-38	₹2,47,349	₹2,73,345	₹5,20,694	₹30,80,104
13	FY 2038-39	₹2,69,213	₹2,51,481	₹5,20,694	₹28,10,891
14	FY 2039-40	₹2,93,009	₹2,27,685	₹5,20,694	₹25,17,882
15	FY 2040-41	₹3,18,908	₹2,01,786	₹5,20,694	₹21,98,974
16	FY 2041-42	₹3,47,097	₹1,73,597	₹5,20,694	₹18,51,878
17	FY 2042-43	₹3,77,777	₹1,42,917	₹5,20,694	₹14,74,101
18	FY 2043-44	₹4,11,169	₹1,09,525	₹5,20,694	₹10,62,932
19	FY 2044-45	₹4,47,512	₹73,181	₹5,20,694	₹6,15,419
20	FY 2045-46	₹4,87,069	₹33,625	₹5,20,694	₹1,28,351
21	FY 2046-47	₹1,28,351	₹1,823	₹1,30,173	₹0

Loading calculator…